디엔텍

비상장계속사업자

D&T

기대원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디엔텍

Business Reg. No. 1218622057 · CEO 기대원

I.Investment Overview

Target디엔텍 (1218622057)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디엔텍
영문명D&T
대표자기대원
사업자등록번호1218622057
법인등록번호1201110638372
설립일2013.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW180.72021105.62022121.12023135.42024108.32025
영업이익100M KRW8.92021-11.920222.620235202452025
순이익100M KRW2.12021-15.520220.120230.520240.82025
Item20252024202320222021
자산총계153.4억원154.9억원158.6억원121억원136.8억원
부채총계127.2억원129.5억원133.7억원124.9억원126.9억원
자본총계26.1억원25.4억원24.9억원-3.9억원10억원
매출액108.3억원135.4억원121.1억원105.6억원180.7억원
영업이익5억원5억원2.6억원-11.9억원8.9억원
순이익7,812만원4,629만원1,401만원-15.5억원2.1억원

VI.Financial Ratios

FY2025 basis

4.58%

영업이익률

0.72%

순이익률

0.51%

ROA

2.99%

ROE

486.9%

부채비율

17.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디엔텍 투심보고서 | Alpha Lenz