다원에프엔씨

비상장계속사업자

DA ONE FNC CO.,LTD

이해용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다원에프엔씨

Business Reg. No. 1368106132 · CEO 이해용

I.Investment Overview

Target다원에프엔씨 (1368106132)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다원에프엔씨
영문명DA ONE FNC CO.,LTD
대표자이해용
사업자등록번호1368106132
법인등록번호1245110001551
설립일1991.12.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW198.82021184.720221802023186.42024179.92025
영업이익100M KRW0.620210.620223.420230.620240.72025
순이익100M KRW-1.62021-1.620220.12023-2.820242.22025
Item20252024202320222021
자산총계133억원136.5억원127.4억원124억원125억원
부채총계119억원120.3억원108.4억원105.1억원104.5억원
자본총계14억원16.2억원19억원18.9억원20.5억원
매출액179.9억원186.4억원180억원184.7억원198.8억원
영업이익7,429만원5,994만원3.4억원5,920만원5,630만원
순이익2.2억원-2.8억원1,147만원-1.6억원-1.6억원

VI.Financial Ratios

FY2025 basis

0.41%

영업이익률

1.2%

순이익률

1.62%

ROA

15.43%

ROE

849.91%

부채비율

10.53%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다원에프엔씨 투심보고서 | Alpha Lenz