데이블

비상장계속사업자

Dable Inc.

이채현,백승국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

데이블

Business Reg. No. 7658800046 · CEO 이채현,백승국

I.Investment Overview

Target데이블 (7658800046)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명데이블
영문명Dable Inc.
대표자이채현,백승국
사업자등록번호7658800046
법인등록번호1101115715903
설립일2015.05.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW274.42025
영업이익100M KRW13.42025
순이익100M KRW14.32025
Item20252024202320222021
자산총계142억원135.8억원87.6억원127.8억원192.7억원
부채총계36.7억원50.9억원52.3억원66.1억원49.3억원
자본총계105.3억원84.9억원35.3억원61.7억원143.4억원
매출액274.4억원
영업이익13.4억원
순이익14.3억원

VI.Financial Ratios

FY2025 basis

4.88%

영업이익률

5.23%

순이익률

10.1%

ROA

13.62%

ROE

34.81%

부채비율

74.18%

자기자본비율

VII.R&D Activity

Fields 정보/통신 > 소프트웨어

Keywords 옴니채널, 추천, 자동최적화, 전자상거래, 콘텐츠마케팅

YearProjectsPapersPatents
2019100
2018100
2017000
2016100
2015100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

데이블 투심보고서 | Alpha Lenz