다다앤코로넷

비상장계속사업자

DADA & KONET CO.,Ltd.

최종만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다다앤코로넷

Business Reg. No. 1298600455 · CEO 최종만

I.Investment Overview

Target다다앤코로넷 (1298600455)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다다앤코로넷
영문명DADA & KONET CO.,Ltd.
대표자최종만
사업자등록번호1298600455
법인등록번호1311110169168
설립일2006.08.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW212.62021208.42022197.420231612024167.82025
영업이익100M KRW21.8202124.6202225.9202323.1202426.62025
순이익100M KRW2.42021-2.8202265.62023-22.720249.52025
Item20252024202320222021
자산총계1,352.3억원1,336.5억원1,418.2억원1,044.3억원891.9억원
부채총계578.4억원572억원630.1억원817.5억원662.3억원
자본총계773.9억원764.4억원788.1억원226.7억원229.5억원
매출액167.8억원161억원197.4억원208.4억원212.6억원
영업이익26.6억원23.1억원25.9억원24.6억원21.8억원
순이익9.5억원-22.7억원65.6억원-2.8억원2.4억원

VI.Financial Ratios

FY2025 basis

15.85%

영업이익률

5.66%

순이익률

0.7%

ROA

1.23%

ROE

74.74%

부채비율

57.23%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다다앤코로넷 투심보고서 | Alpha Lenz