다담아이엔씨

비상장계속사업자

dadam. INC

도정훈,도한술

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다담아이엔씨

Business Reg. No. 2208645736 · CEO 도정훈,도한술

I.Investment Overview

Target다담아이엔씨 (2208645736)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다담아이엔씨
영문명dadam. INC
대표자도정훈,도한술
사업자등록번호2208645736
법인등록번호1101112596314
설립일2002.08.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW667.22021864.92022663.42023566.42024484.92025
영업이익100M KRW31.8202120.320223.520232.720240.32025
순이익100M KRW23.9202111.62022-2.72023-0.62024-22025
Item20252024202320222021
자산총계80.1억원146.6억원114.4억원174.9억원113.1억원
부채총계8.2억원72.7억원39.8억원97.6억원47.1억원
자본총계71.9억원73.9억원74.5억원77.2억원66억원
매출액484.9억원566.4억원663.4억원864.9억원667.2억원
영업이익2,574만원2.7억원3.5억원20.3억원31.8억원
순이익-2억원-6,482만원-2.7억원11.6억원23.9억원

VI.Financial Ratios

FY2025 basis

0.05%

영업이익률

-0.41%

순이익률

-2.49%

ROA

-2.78%

ROE

11.45%

부채비율

89.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다담아이엔씨 투심보고서 | Alpha Lenz