다담리테일

비상장계속사업자

dadam.retail.co.ltd

임장택

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다담리테일

Business Reg. No. 2508600900 · CEO 임장택

I.Investment Overview

Target다담리테일 (2508600900)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다담리테일
영문명dadam.retail.co.ltd
대표자임장택
사업자등록번호2508600900
법인등록번호2001110508338
설립일2017.10.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,527.820211,648.620221,94120232,044.720241,975.32025
영업이익100M KRW38.2202148.7202253.4202343.8202443.22025
순이익100M KRW34.6202139.3202243.5202341202433.42025
Item20252024202320222021
자산총계1,066.9억원1,024.4억원1,033.6억원935.1억원831.8억원
부채총계553.2억원544.2억원594.3억원539.3억원475.3억원
자본총계513.6억원480.3억원439.2억원395.8억원356.5억원
매출액1,975.3억원2,044.7억원1,941억원1,648.6억원1,527.8억원
영업이익43.2억원43.8억원53.4억원48.7억원38.2억원
순이익33.4억원41억원43.5억원39.3억원34.6억원

VI.Financial Ratios

FY2025 basis

2.19%

영업이익률

1.69%

순이익률

3.13%

ROA

6.5%

ROE

107.7%

부채비율

48.15%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다담리테일 투심보고서 | Alpha Lenz