대안건철

비상장계속사업자

DAE-AN CO. LTD

김남식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대안건철

Business Reg. No. 1058156661 · CEO 김남식

I.Investment Overview

Target대안건철 (1058156661)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대안건철
영문명DAE-AN CO. LTD
대표자김남식
사업자등록번호1058156661
법인등록번호1101110866157
설립일1992.07.26
종업원수28명

V.Workforce

28

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW695.22021850.12022855.62023917.82024497.72025
영업이익100M KRW-9.92021-22.4202225.3202342.2202418.92025
순이익100M KRW-3.72021-18.1202214.8202340.92024202025
Item20252024202320222021
자산총계221.5억원258.3억원272.6억원196.5억원233.3억원
부채총계57.4억원114.2억원169.5억원108.1억원126.8억원
자본총계164.1억원144.1억원103.2억원88.4억원106.5억원
매출액497.7억원917.8억원855.6억원850.1억원695.2억원
영업이익18.9억원42.2억원25.3억원-22.4억원-9.9억원
순이익20억원40.9억원14.8억원-18.1억원-3.7억원

VII.Financial Ratios

FY2025 basis

3.8%

영업이익률

4.03%

순이익률

9.05%

ROA

12.21%

ROE

34.96%

부채비율

74.1%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대안건철 투심보고서 | Alpha Lenz