대동철강

비상장계속사업자

DAE DONG STEEL CO,. LTD

대동철강

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대동철강

Business Reg. No. 4038141422 · CEO 대동철강

I.Investment Overview

Target대동철강 (4038141422)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대동철강
영문명DAE DONG STEEL CO,. LTD
대표자대동철강
사업자등록번호4038141422
법인등록번호2149110024506
설립일2006.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW432.62021466.42022405.92023390.62024451.22025
영업이익100M KRW5.420214.920224.220235.4202452025
순이익100M KRW5.520214.920224.320234.120244.52025
Item20252024202320222021
자산총계272.8억원246.6억원221.2억원214.8억원204억원
부채총계143.3억원119.3억원123억원120.6억원114.5억원
자본총계129.5억원127.3억원98.2억원94.1억원89.5억원
매출액451.2억원390.6억원405.9억원466.4억원432.6억원
영업이익5억원5.4억원4.2억원4.9억원5.4억원
순이익4.5억원4.1억원4.3억원4.9억원5.5억원

VI.Financial Ratios

FY2025 basis

1.1%

영업이익률

1.01%

순이익률

1.67%

ROA

3.51%

ROE

110.68%

부채비율

47.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대동철강 투심보고서 | Alpha Lenz