에이치씨대하에너지

비상장계속사업자

Dae Ha Enterprise co.,Ltd

박민제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치씨대하에너지

Business Reg. No. 5038111500 · CEO 박민제

I.Investment Overview

Target에이치씨대하에너지 (5038111500)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치씨대하에너지
영문명Dae Ha Enterprise co.,Ltd
대표자박민제
사업자등록번호5038111500
법인등록번호1750110000338
설립일1990.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,580.520212,256.120221,99520232,04220241,948.42025
영업이익100M KRW18.1202123.1202217.720234.4202492025
순이익100M KRW13.9202116.1202210.520231.2202452025
Item20252024202320222021
자산총계286.4억원302.8억원259.4억원246.3억원215.1억원
부채총계212.9억원214.3억원172.1억원169.5억원154.5억원
자본총계73.5억원88.5억원87.3억원76.8억원60.6억원
매출액1,948.4억원2,042억원1,995억원2,256.1억원1,580.5억원
영업이익9억원4.4억원17.7억원23.1억원18.1억원
순이익5억원1.2억원10.5억원16.1억원13.9억원

VI.Financial Ratios

FY2025 basis

0.46%

영업이익률

0.25%

순이익률

1.73%

ROA

6.76%

ROE

289.89%

부채비율

25.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치씨대하에너지 투심보고서 | Alpha Lenz