대흥엔지니어링

비상장계속사업자

DAE HEUNG ENGINEERING Co., Ltd

김승복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대흥엔지니어링

Business Reg. No. 1248177935 · CEO 김승복

I.Investment Overview

Target대흥엔지니어링 (1248177935)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대흥엔지니어링
영문명DAE HEUNG ENGINEERING Co., Ltd
대표자김승복
사업자등록번호1248177935
법인등록번호1348110054289
설립일2000.10.17
종업원수34명

V.Workforce

34

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW112.52021111.92022166.32023187.52024168.32025
영업이익100M KRW2.220215.720229.520235.7202442025
순이익100M KRW1.120212.420224.920235.120241.72025
Item20252024202320222021
자산총계165.4억원160.2억원134억원111억원73.4억원
부채총계147.8억원144.4억원123.3억원105.1억원88.3억원
자본총계17.6억원15.9억원10.7억원5.9억원-14.8억원
매출액168.3억원187.5억원166.3억원111.9억원112.5억원
영업이익4억원5.7억원9.5억원5.7억원2.2억원
순이익1.7억원5.1억원4.9억원2.4억원1.1억원

VII.Financial Ratios

FY2025 basis

2.37%

영업이익률

1.02%

순이익률

1.04%

ROA

9.77%

ROE

841.14%

부채비율

10.63%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대흥엔지니어링 투심보고서 | Alpha Lenz