대전지오팜

비상장계속사업자

Dae Jeon Geo Pharm.co

장원덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대전지오팜

Business Reg. No. 3018128521 · CEO 장원덕

I.Investment Overview

Target대전지오팜 (3018128521)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대전지오팜
영문명Dae Jeon Geo Pharm.co
대표자장원덕
사업자등록번호3018128521
법인등록번호1601110021347
설립일1990.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,933.820213,156.920223,464.420233,598.620243,809.22025
영업이익100M KRW34.6202139.3202229.4202334.5202436.42025
순이익100M KRW36.5202137.5202232.9202347.4202443.42025
Item20252024202320222021
자산총계1,036.1억원1,013억원1,000.8억원889.4억원819.6억원
부채총계532.2억원553.6억원588.2억원512.7억원487.1억원
자본총계503.9억원459.4억원412.6억원376.7억원332.5억원
매출액3,809.2억원3,598.6억원3,464.4억원3,156.9억원2,933.8억원
영업이익36.4억원34.5억원29.4억원39.3억원34.6억원
순이익43.4억원47.4억원32.9억원37.5억원36.5억원

VI.Financial Ratios

FY2025 basis

0.96%

영업이익률

1.14%

순이익률

4.19%

ROA

8.62%

ROE

105.61%

부채비율

48.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대전지오팜 투심보고서 | Alpha Lenz