대광산업

비상장폐업자

DAE KWANG Co., Ltd.

천병승

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대광산업

Business Reg. No. 6208138309 · CEO 천병승

I.Investment Overview

Target대광산업 (6208138309)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대광산업
영문명DAE KWANG Co., Ltd.
대표자천병승
사업자등록번호6208138309
법인등록번호2301110172731
설립일2011.01.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW131.82020153.42021172.42022245.82023221.12024
영업이익100M KRW-7.120206.520210.120229.72023-0.52024
순이익100M KRW-5.92020620210.120228.92023-0.62024
Item20242023202220212020
자산총계39.9억원41.5억원27.6억원24.2억원20.1억원
부채총계31.5억원32.5억원27.5억원24.2억원26억원
자본총계8.5억원9억원1,321만원356만원-5.9억원
매출액221.1억원245.8억원172.4억원153.4억원131.8억원
영업이익-5,311만원9.7억원527만원6.5억원-7.1억원
순이익-5,576만원8.9억원965만원6억원-5.9억원

VI.Financial Ratios

FY2024 basis

-0.24%

영업이익률

-0.25%

순이익률

-1.4%

ROA

-6.59%

ROE

372%

부채비율

21.19%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대광산업 투심보고서 | Alpha Lenz