대림씨앤씨

비상장계속사업자

DAE RIM C&C Co. Ltd.

김성욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대림씨앤씨

Business Reg. No. 4028184919 · CEO 김성욱

I.Investment Overview

Target대림씨앤씨 (4028184919)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대림씨앤씨
영문명DAE RIM C&C Co. Ltd.
대표자김성욱
사업자등록번호4028184919
법인등록번호2101110067324
설립일2009.12.01
종업원수152명

V.Workforce

152

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW412.92021462.92022516.22023643.32024651.12025
영업이익100M KRW3.120217.8202222202349.9202438.22025
순이익100M KRW8.1202111.3202226.7202354.92024472025
Item20252024202320222021
자산총계563.9억원538.6억원457.1억원463.3억원477.6억원
부채총계181억원202.7억원176.2억원209.1억원234.7억원
자본총계382.9억원335.9억원281억원254.2억원242.9억원
매출액651.1억원643.3억원516.2억원462.9억원412.9억원
영업이익38.2억원49.9억원22억원7.8억원3.1억원
순이익47억원54.9억원26.7억원11.3억원8.1억원

VII.Financial Ratios

FY2025 basis

5.86%

영업이익률

7.22%

순이익률

8.33%

ROA

12.27%

ROE

47.27%

부채비율

67.9%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대림씨앤씨 투심보고서 | Alpha Lenz