대세철강

비상장계속사업자

DAE SE STEEL CO., LTD

김인남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대세철강

Business Reg. No. 2118144816 · CEO 김인남

I.Investment Overview

Target대세철강 (2118144816)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대세철강
영문명DAE SE STEEL CO., LTD
대표자김인남
사업자등록번호2118144816
법인등록번호1101110598362
설립일1988.11.30
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1222021193.32022103.7202371.9202447.12025
영업이익100M KRW-1.320219.920224.12023-14.72024-21.42025
순이익100M KRW-2.920214.320220.32023-19.620243.62025
Item20252024202320222021
자산총계121.2억원186.2억원183.8억원210.9억원207.4억원
부채총계34.2억원102.9억원80.8억원108.1억원109.1억원
자본총계87억원83.4억원103억원102.7억원98.4억원
매출액47.1억원71.9억원103.7억원193.3억원122억원
영업이익-21.4억원-14.7억원4.1억원9.9억원-1.3억원
순이익3.6억원-19.6억원2,796만원4.3억원-2.9억원

VII.Financial Ratios

FY2025 basis

-45.45%

영업이익률

7.67%

순이익률

2.98%

ROA

4.15%

ROE

39.36%

부채비율

71.75%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대세철강 투심보고서 | Alpha Lenz