대승

비상장계속사업자

Dae Seung Co., Ltd.

이철근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대승

Business Reg. No. 1258105619 · CEO 이철근

I.Investment Overview

Target대승 (1258105619)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대승
영문명Dae Seung Co., Ltd.
대표자이철근
사업자등록번호1258105619
법인등록번호1347110003577
설립일1989.02.21
종업원수197명

V.Workforce

197

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,070.320212,277.120222,640.220232,718.320242,627.32025
영업이익100M KRW89.4202185.12022100.32023100.8202455.52025
순이익100M KRW96.5202191.82022120.82023139.32024100.82025
Item20252024202320222021
자산총계1,268.5억원1,207.2억원1,178.6억원1,168.7억원936.5억원
부채총계346억원367.5억원493.1억원583.7억원439.5억원
자본총계922.5억원839.8억원685.5억원585억원497억원
매출액2,627.3억원2,718.3억원2,640.2억원2,277.1억원2,070.3억원
영업이익55.5억원100.8억원100.3억원85.1억원89.4억원
순이익100.8억원139.3억원120.8억원91.8억원96.5억원

VII.Financial Ratios

FY2025 basis

2.11%

영업이익률

3.84%

순이익률

7.95%

ROA

10.93%

ROE

37.51%

부채비율

72.72%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량 · 재료 > 주조/용접/접합 · 과학기술과 인문사회 > 기타 과학기술과인문사회

Keywords 열처리, 프로펠러샤프트, 알루미늄합금, 베드플레이트, 충돌구조

YearProjectsPapersPatents
2022003
2021101
2020000
2019001
2018200
2017100
2010110

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대승 투심보고서 | Alpha Lenz