대신EDI

비상장계속사업자

DAE SHIN EDI CO.,LTD.

신진우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대신EDI

Business Reg. No. 1148142711 · CEO 신진우

I.Investment Overview

Target대신EDI (1148142711)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대신EDI
영문명DAE SHIN EDI CO.,LTD.
대표자신진우
사업자등록번호1148142711
법인등록번호1101110130122
설립일1972.05.17
종업원수11명

V.Workforce

11

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10.72019197.7202196.3202236.5202354.22024
영업이익100M KRW0.72019105.220216.22022102023302024
순이익100M KRW10.32019802021-40.4202239.3202333.22024
Item20242023202220212019
자산총계324.8억원334.5억원336.5억원384.4억원202.5억원
부채총계35.8억원78.6억원119.9억원127.5억원57.2억원
자본총계289억원255.9억원216.6억원257억원145.3억원
매출액54.2억원36.5억원96.3억원197.7억원10.7억원
영업이익30억원10억원6.2억원105.2억원6,536만원
순이익33.2억원39.3억원-40.4억원80억원10.3억원

VII.Financial Ratios

FY2024 basis

55.27%

영업이익률

61.14%

순이익률

10.21%

ROA

11.47%

ROE

12.38%

부채비율

88.98%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대신EDI 투심보고서 | Alpha Lenz