대신메라민산업

비상장

DAE SHIN MELAMINE INDUSTRIAL CO., LTD .

김원환, 김한준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대신메라민산업

Business Reg. No. 1398121020 · CEO 김원환, 김한준

I.Investment Overview

Target대신메라민산업 (1398121020)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대신메라민산업
영문명DAE SHIN MELAMINE INDUSTRIAL CO., LTD .
대표자김원환, 김한준
사업자등록번호1398121020
법인등록번호1244110017386
설립일1994.03.29
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW170.12021212.42022187.42023171.72024131.62025
영업이익100M KRW4.420218.8202211.72023-2.820247.12025
순이익100M KRW3.220216.7202272023-5.3202413.22025
Item20252024202320222021
자산총계276.8억원131.5억원148.9억원151.2억원144.1억원
부채총계134.5억원65.1억원77.1억원86.4억원86억원
자본총계142.2억원66.5억원71.8억원64.8억원58.1억원
매출액131.6억원171.7억원187.4억원212.4억원170.1억원
영업이익7.1억원-2.8억원11.7억원8.8억원4.4억원
순이익13.2억원-5.3억원7억원6.7억원3.2억원

VII.Financial Ratios

FY2025 basis

5.43%

영업이익률

10.04%

순이익률

4.77%

ROA

9.29%

ROE

94.61%

부채비율

51.38%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대신메라민산업 투심보고서 | Alpha Lenz