대신기공

비상장계속사업자

Dae Sin plant construction Co., LTD

김철희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대신기공

Business Reg. No. 4178106180 · CEO 김철희

I.Investment Overview

Target대신기공 (4178106180)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대신기공
영문명Dae Sin plant construction Co., LTD
대표자김철희
사업자등록번호4178106180
법인등록번호2062110016903
설립일1991.10.01
종업원수253명

V.Workforce

253

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,136.520212,21020222,804.620234,380.420243,191.52025
영업이익100M KRW68202170.8202262.7202369.7202494.22025
순이익100M KRW54.5202159.1202260.5202367202446.92025
Item20252024202320222021
자산총계1,300.8억원1,782.5억원1,074.5억원846.9억원707.4억원
부채총계823.6억원1,352억원686.3억원494.7억원389.8억원
자본총계477.3억원430.5억원388.2억원352.2억원317.6억원
매출액3,191.5억원4,380.4억원2,804.6억원2,210억원2,136.5억원
영업이익94.2억원69.7억원62.7억원70.8억원68억원
순이익46.9억원67억원60.5억원59.1억원54.5억원

VII.Financial Ratios

FY2025 basis

2.95%

영업이익률

1.47%

순이익률

3.61%

ROA

9.83%

ROE

172.56%

부채비율

36.69%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대신기공 투심보고서 | Alpha Lenz