대성쎌틱에너시스

비상장계속사업자

Dae Sung Celtic Co.,LTD

고봉식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대성쎌틱에너시스

Business Reg. No. 3038104113 · CEO 고봉식

I.Investment Overview

Target대성쎌틱에너시스 (3038104113)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대성쎌틱에너시스
영문명Dae Sung Celtic Co.,LTD
대표자고봉식
사업자등록번호3038104113
법인등록번호1101110407141
설립일1985.09.19
종업원수246명

V.Workforce

246

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,325.720211,477.520221,289.420231,299.820241,250.52025
영업이익100M KRW-2.1202176.42022-3.62023-58.32024-322.52025
순이익100M KRW-12.2202135.32022-32.22023-65.22024-467.12025
Item20252024202320222021
자산총계737.4억원785.1억원829.3억원868.4억원715.5억원
부채총계723.7억원591.6억원569.9억원568.4억원458.7억원
자본총계13.7억원193.5억원259.3억원300억원256.8억원
매출액1,250.5억원1,299.8억원1,289.4억원1,477.5억원1,325.7억원
영업이익-322.5억원-58.3억원-3.6억원76.4억원-2.1억원
순이익-467.1억원-65.2억원-32.2억원35.3억원-12.2억원

VII.Financial Ratios

FY2025 basis

-25.79%

영업이익률

-37.35%

순이익률

-63.35%

ROA

-3,401.89%

ROE

5,270.23%

부채비율

1.86%

자기자본비율

VIII.R&D Activity

Fields 기계 > 에너지/환경기계시스템

Keywords 열회수형환기장치, 전열교환, 환기

YearProjectsPapersPatents
2023100
2022100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대성쎌틱에너시스 투심보고서 | Alpha Lenz