대성하이피오토

비상장계속사업자

DAE SUNG HI-P AUTO Corp.

박경현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대성하이피오토

Business Reg. No. 1348171850 · CEO 박경현

I.Investment Overview

Target대성하이피오토 (1348171850)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대성하이피오토
영문명DAE SUNG HI-P AUTO Corp.
대표자박경현
사업자등록번호1348171850
법인등록번호1350110115812
설립일2001.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW166.92021178.82022193.82023205.12024232.22025
영업이익100M KRW8.420219.320229.220235.520248.72025
순이익100M KRW7.22021-0.62022820235.220249.12025
Item20252024202320222021
자산총계209.5억원207.7억원206.1억원197.4억원219.1억원
부채총계76.8억원84.1억원87.7억원87억원108.1억원
자본총계132.7억원123.6억원118.4억원110.4억원111억원
매출액232.2억원205.1억원193.8억원178.8억원166.9억원
영업이익8.7억원5.5억원9.2억원9.3억원8.4억원
순이익9.1억원5.2억원8억원-6,106만원7.2억원

VI.Financial Ratios

FY2025 basis

3.73%

영업이익률

3.92%

순이익률

4.35%

ROA

6.86%

ROE

57.9%

부채비율

63.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대성하이피오토 투심보고서 | Alpha Lenz