대양판지

비상장계속사업자

DAE YANG PANJI CO.,LTD

이유경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대양판지

Business Reg. No. 4098189948 · CEO 이유경

I.Investment Overview

Target대양판지 (4098189948)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대양판지
영문명DAE YANG PANJI CO.,LTD
대표자이유경
사업자등록번호4098189948
법인등록번호2059110011067
설립일2006.03.03
종업원수67명

V.Workforce

67

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,200.120211,055.320221,106.420231,130.420241,119.32025
영업이익100M KRW19.92021-31.32022-35.22023-56.42024-41.82025
순이익100M KRW142021-32.72022-39.92023-97.52024-57.32025
Item20252024202320222021
자산총계667.1억원703.9억원778.5억원792.5억원810.5억원
부채총계591.4억원573.4억원543.4억원513.9억원505.8억원
자본총계75.6억원130.6억원235.1억원278.7억원304.7억원
매출액1,119.3억원1,130.4억원1,106.4억원1,055.3억원1,200.1억원
영업이익-41.8억원-56.4억원-35.2억원-31.3억원19.9억원
순이익-57.3억원-97.5억원-39.9억원-32.7억원14억원

VII.Financial Ratios

FY2025 basis

-3.73%

영업이익률

-5.12%

순이익률

-8.59%

ROA

-75.78%

ROE

781.89%

부채비율

11.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대양판지 투심보고서 | Alpha Lenz