대영베이스

비상장계속사업자

DAE YOUNG BASE CO.,LTD

권혁희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대영베이스

Business Reg. No. 1248198022 · CEO 권혁희

I.Investment Overview

Target대영베이스 (1248198022)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대영베이스
영문명DAE YOUNG BASE CO.,LTD
대표자권혁희
사업자등록번호1248198022
법인등록번호1511110017313
설립일2001.05.23
종업원수22명

V.Workforce

22

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW482.92021507.72022449.72023418.22024375.82025
영업이익100M KRW312.72021319202223820232372024191.62025
순이익100M KRW363.72021329.82022277.7202329620242252025
Item20252024202320222021
자산총계3,177.4억원2,695.2억원2,446.3억원2,328억원2,172.3억원
부채총계407.7억원120.6억원147.6억원307.1억원481.2억원
자본총계2,769.7억원2,574.7억원2,298.7억원2,020.9억원1,691.1억원
매출액375.8억원418.2억원449.7억원507.7억원482.9억원
영업이익191.6억원237억원238억원319억원312.7억원
순이익225억원296억원277.7억원329.8억원363.7억원

VII.Financial Ratios

FY2025 basis

51%

영업이익률

59.87%

순이익률

7.08%

ROA

8.12%

ROE

14.72%

부채비율

87.17%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대영베이스 투심보고서 | Alpha Lenz