대안스틸

비상장계속사업자

DAEAN CO.,LTD

김남식,김홍수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대안스틸

Business Reg. No. 1318601928 · CEO 김남식,김홍수

I.Investment Overview

Target대안스틸 (1318601928)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대안스틸
영문명DAEAN CO.,LTD
대표자김남식,김홍수
사업자등록번호1318601928
법인등록번호1201110429606
설립일2007.04.01
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW232.22021246.92022278.72023249.32024168.92025
영업이익100M KRW0.4202113.2202221202320.220242.62025
순이익100M KRW-2.420218.2202212.9202313.620240.72025
Item20252024202320222021
자산총계246.5억원279.8억원293.3억원273.6억원274.2억원
부채총계122.8억원156.8억원226.1억원219.3억원228억원
자본총계123.7억원123억원67.2억원54.3억원46.2억원
매출액168.9억원249.3억원278.7억원246.9억원232.2억원
영업이익2.6억원20.2억원21억원13.2억원3,739만원
순이익6,978만원13.6억원12.9억원8.2억원-2.4억원

VII.Financial Ratios

FY2025 basis

1.54%

영업이익률

0.41%

순이익률

0.28%

ROA

0.56%

ROE

99.24%

부채비율

50.19%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대안스틸 투심보고서 | Alpha Lenz