대방주택

비상장계속사업자

DAEBANG HOUSE

안형준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대방주택

Business Reg. No. 1288690876 · CEO 안형준

I.Investment Overview

Target대방주택 (1288690876)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대방주택
영문명DAEBANG HOUSE
대표자안형준
사업자등록번호1288690876
법인등록번호2850110245014
설립일2013.06.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.320212,81020221,123.92023520.520241,0062025
영업이익100M KRW-78.52021572.3202229.22023-85.7202468.52025
순이익100M KRW-102.22021356.52022-65.62023-97.92024172025
Item20252024202320222021
자산총계1,671.1억원1,891.2억원1,751.7억원4,723.6억원3,264억원
부채총계1,406.4억원1,643.4억원1,406억원4,312.3억원3,009.3억원
자본총계264.7억원247.7억원345.6억원411.2억원254.8억원
매출액1,006억원520.5억원1,123.9억원2,810억원2.3억원
영업이익68.5억원-85.7억원29.2억원572.3억원-78.5억원
순이익17억원-97.9억원-65.6억원356.5억원-102.2억원

VI.Financial Ratios

FY2025 basis

6.81%

영업이익률

1.69%

순이익률

1.02%

ROA

6.43%

ROE

531.21%

부채비율

15.84%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대방주택 투심보고서 | Alpha Lenz