대방산업개발동탄

비상장계속사업자

-

명노열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대방산업개발동탄

Business Reg. No. 4428600659 · CEO 명노열

I.Investment Overview

Target대방산업개발동탄 (4428600659)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대방산업개발동탄
영문명-
대표자명노열
사업자등록번호4428600659
법인등록번호2849110161544
설립일2016.12.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW79.2202115.2202215.8202314.4202412.52025
영업이익100M KRW-89.42021-4.720225202332024-32025
순이익100M KRW-109.92021-35.42022-32.52023-32.22024-45.22025
Item20252024202320222021
자산총계400.8억원407억원410.4억원413.7억원423.7억원
부채총계879.3억원840.2억원811.4억원782.3억원756.9억원
자본총계-478.5억원-433.2억원-401.1억원-368.5억원-333.1억원
매출액12.5억원14.4억원15.8억원15.2억원79.2억원
영업이익-3억원3억원5억원-4.7억원-89.4억원
순이익-45.2억원-32.2억원-32.5억원-35.4억원-109.9억원

VI.Financial Ratios

FY2025 basis

-24.37%

영업이익률

-362.77%

순이익률

-11.29%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대방산업개발동탄 투심보고서 | Alpha Lenz