대보

비상장계속사업자

DAEBO CO., LTD.

안부헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대보

Business Reg. No. 1348609098 · CEO 안부헌

I.Investment Overview

Target대보 (1348609098)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대보
영문명DAEBO CO., LTD.
대표자안부헌
사업자등록번호1348609098
법인등록번호1314110149221
설립일2003.12.24
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.5202112.3202227.7202399.8202495.92025
영업이익100M KRW-16.82021-8.920225.320235.620241.12025
순이익100M KRW-11.52021-5.820224.920231.42024-3.42025
Item20252024202320222021
자산총계484.5억원491.7억원390.1억원345.5억원315.4억원
부채총계430.4억원434.2억원334억원294.3억원258.4억원
자본총계54.1억원57.5억원56.1억원51.2억원57억원
매출액95.9억원99.8억원27.7억원12.3억원8.5억원
영업이익1.1억원5.6억원5.3억원-8.9억원-16.8억원
순이익-3.4억원1.4억원4.9억원-5.8억원-11.5억원

VII.Financial Ratios

FY2025 basis

1.18%

영업이익률

-3.55%

순이익률

-0.7%

ROA

-6.3%

ROE

796.27%

부채비율

11.16%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대보 투심보고서 | Alpha Lenz