대천나염

비상장계속사업자

DAECHUN CO.,LTD

김도균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대천나염

Business Reg. No. 1048117699 · CEO 김도균

I.Investment Overview

Target대천나염 (1048117699)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대천나염
영문명DAECHUN CO.,LTD
대표자김도균
사업자등록번호1048117699
법인등록번호1101110578033
설립일1988.06.11
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW274.22021250.62022301.820232952024389.72025
영업이익100M KRW-2.62021-3.22022-1.520231.7202427.42025
순이익100M KRW5.820210.220220.2202310.1202429.52025
Item20252024202320222021
자산총계233.8억원185.2억원152.1억원150.6억원147.2억원
부채총계109.5억원90.4억원67.3억원66억원62.7억원
자본총계124.3억원94.9억원84.8억원84.6억원84.5억원
매출액389.7억원295억원301.8억원250.6억원274.2억원
영업이익27.4억원1.7억원-1.5억원-3.2억원-2.6억원
순이익29.5억원10.1억원1,539만원1,547만원5.8억원

VII.Financial Ratios

FY2025 basis

7.04%

영업이익률

7.56%

순이익률

12.6%

ROA

23.69%

ROE

88.05%

부채비율

53.18%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대천나염 투심보고서 | Alpha Lenz