대덕교통

비상장계속사업자

DAEDEOK

권영갑

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대덕교통

Business Reg. No. 1428801752 · CEO 권영갑

I.Investment Overview

Target대덕교통 (1428801752)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대덕교통
영문명DAEDEOK
대표자권영갑
사업자등록번호1428801752
법인등록번호1701110774879
설립일2020.06.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1042021117.22022117.520231212024128.42025
영업이익100M KRW1.320210.120220.320232.420241.12025
순이익100M KRW-0.92021-0.52022-0.220232.220241.22025
Item20252024202320222021
자산총계55.7억원59억원60.4억원64.6억원65.9억원
부채총계46.6억원51.1억원54.6억원58.7억원63.5억원
자본총계9.1억원7.9억원5.8억원6억원2.4억원
매출액128.4억원121억원117.5억원117.2억원104억원
영업이익1.1억원2.4억원3,236만원697만원1.3억원
순이익1.2억원2.2억원-1,947만원-4,807만원-9,467만원

VI.Financial Ratios

FY2025 basis

0.85%

영업이익률

0.9%

순이익률

2.07%

ROA

12.68%

ROE

512.65%

부채비율

16.32%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대덕교통 투심보고서 | Alpha Lenz