대도공영

비상장

daedokongyoung.co.ltd

문필연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대도공영

Business Reg. No. 6058110433 · CEO 문필연

I.Investment Overview

Target대도공영 (6058110433)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대도공영
영문명daedokongyoung.co.ltd
대표자문필연
사업자등록번호6058110433
법인등록번호1801110078823
설립일1988.03.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW36.1202139.6202243202347.5202449.52025
영업이익100M KRW-0.420210.920223.620236.720246.72025
순이익100M KRW-2.62021-3.92022-4.42023-0.520241.82025
Item20252024202320222021
자산총계467.5억원268.8억원270.3억원272.7억원271.4억원
부채총계202.1억원212억원213억원211.1억원205.8억원
자본총계265.5억원56.8억원57.3억원61.6억원65.5억원
매출액49.5억원47.5억원43억원39.6억원36.1억원
영업이익6.7억원6.7억원3.6억원9,196만원-4,115만원
순이익1.8억원-4,897만원-4.4억원-3.9억원-2.6억원

VI.Financial Ratios

FY2025 basis

13.57%

영업이익률

3.64%

순이익률

0.39%

ROA

0.68%

ROE

76.12%

부채비율

56.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대도공영 투심보고서 | Alpha Lenz