대동백화점

비상장계속사업자

DAEDONGDEPARTMENT STORE

곽규봉

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대동백화점

Business Reg. No. 6098179303 · CEO 곽규봉

I.Investment Overview

Target대동백화점 (6098179303)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대동백화점
영문명DAEDONGDEPARTMENT STORE
대표자곽규봉
사업자등록번호6098179303
법인등록번호1942110087579
설립일2007.08.21
종업원수23명

V.Workforce

23

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1172021110.42022116.82023109.8202491.12025
영업이익100M KRW3.620216.120226.120235.420245.12025
순이익100M KRW3.720211.820227.620233.920243.22025
Item20252024202320222021
자산총계496.7억원513.3억원548.2억원535.6억원551.2억원
부채총계470.9억원490.7억원529.5억원524.5억원541.9억원
자본총계25.8억원22.6억원18.7억원11.1억원9.3억원
매출액91.1억원109.8억원116.8억원110.4억원117억원
영업이익5.1억원5.4억원6.1억원6.1억원3.6억원
순이익3.2억원3.9억원7.6억원1.8억원3.7억원

VII.Financial Ratios

FY2025 basis

5.64%

영업이익률

3.54%

순이익률

0.65%

ROA

12.49%

ROE

1,822.93%

부채비율

5.2%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대동백화점 투심보고서 | Alpha Lenz