대동사

비상장계속사업자

DaeDongsa Co.Ltd

이종섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대동사

Business Reg. No. 6098141961 · CEO 이종섭

I.Investment Overview

Target대동사 (6098141961)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대동사
영문명DaeDongsa Co.Ltd
대표자이종섭
사업자등록번호6098141961
법인등록번호1942110041202
설립일2000.05.01
종업원수28명

V.Workforce

28

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW169.32021244.42022337.520233032024307.22025
영업이익100M KRW11.420217.5202217202313.4202414.52025
순이익100M KRW2.620214.120221320239.32024112025
Item20252024202320222021
자산총계319.8억원306.7억원291.1억원304억원276.1억원
부채총계222.9억원220.7억원214.4억원240.4억원216.5억원
자본총계97억원86억원76.7억원63.7억원59.5억원
매출액307.2억원303억원337.5억원244.4억원169.3억원
영업이익14.5억원13.4억원17억원7.5억원11.4억원
순이익11억원9.3억원13억원4.1억원2.6억원

VII.Financial Ratios

FY2025 basis

4.72%

영업이익률

3.57%

순이익률

3.43%

ROA

11.31%

ROE

229.9%

부채비율

30.31%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대동사 투심보고서 | Alpha Lenz