대동에스엠

비상장계속사업자

daedongsm

강신영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대동에스엠

Business Reg. No. 5038185133 · CEO 강신영

I.Investment Overview

Target대동에스엠 (5038185133)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대동에스엠
영문명daedongsm
대표자강신영
사업자등록번호5038185133
법인등록번호1701110382599
설립일2009.06.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW131.12021171.12022179.82023192.42024212.42025
영업이익100M KRW4.120218.920228.420237.3202411.12025
순이익100M KRW2.520215.720224.82023220246.32025
Item20252024202320222021
자산총계225.2억원220.9억원193.8억원155.3억원144.3억원
부채총계170.6억원171.7억원146.6억원113억원107.6억원
자본총계54.6억원49.2억원47.2억원42.3억원36.7억원
매출액212.4억원192.4억원179.8억원171.1억원131.1억원
영업이익11.1억원7.3억원8.4억원8.9억원4.1억원
순이익6.3억원2억원4.8억원5.7억원2.5억원

VI.Financial Ratios

FY2025 basis

5.21%

영업이익률

2.98%

순이익률

2.81%

ROA

11.6%

ROE

312.67%

부채비율

24.23%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 복합금형, 유압시스템, 안전관리, 자기장 통신, 밀폐공간

YearProjectsPapersPatents
2025100
2024100
2023100
2022001
2021100
2020102
2019000
2018101
2017100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대동에스엠 투심보고서 | Alpha Lenz