대덕

비상장계속사업자

DAEDUCK CO. LTD

변정옥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대덕

Business Reg. No. 6098142562 · CEO 변정옥

I.Investment Overview

Target대덕 (6098142562)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대덕
영문명DAEDUCK CO. LTD
대표자변정옥
사업자등록번호6098142562
법인등록번호1942110041476
설립일2000.06.16
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW173.42021182.22022190.32023132.42024175.92025
영업이익100M KRW17.7202110.220228.92023420246.52025
순이익100M KRW11.720215.420224.220231.420242.72025
Item20252024202320222021
자산총계162.1억원154.4억원151.7억원161.7억원163.7억원
부채총계102.1억원94.1억원91.8억원104억원110억원
자본총계59.9억원60.3억원59.9억원57.6억원53.7억원
매출액175.9억원132.4억원190.3억원182.2억원173.4억원
영업이익6.5억원4억원8.9억원10.2억원17.7억원
순이익2.7억원1.4억원4.2억원5.4억원11.7억원

VII.Financial Ratios

FY2025 basis

3.67%

영업이익률

1.51%

순이익률

1.64%

ROA

4.45%

ROE

170.4%

부채비율

36.98%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대덕 투심보고서 | Alpha Lenz