대덕에이치티에스

비상장계속사업자

DAEDUCK HTS

한준석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대덕에이치티에스

Business Reg. No. 6218122678 · CEO 한준석

I.Investment Overview

Target대덕에이치티에스 (6218122678)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대덕에이치티에스
영문명DAEDUCK HTS
대표자한준석
사업자등록번호6218122678
법인등록번호1845110014932
설립일1996.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW383.82021501.82022614.72023640.62024640.52025
영업이익100M KRW3.920213.62022-8.3202315.6202413.82025
순이익100M KRW3.120212.22022-10.3202313.1202410.52025
Item20252024202320222021
자산총계291.9억원260.7억원180.7억원214.8억원186.2억원
부채총계166.4억원142.7억원113.4억원134.7억원105.8억원
자본총계125.5억원118억원67.3억원80.1억원80.4억원
매출액640.5억원640.6억원614.7억원501.8억원383.8억원
영업이익13.8억원15.6억원-8.3억원3.6억원3.9억원
순이익10.5억원13.1억원-10.3억원2.2억원3.1억원

VI.Financial Ratios

FY2025 basis

2.15%

영업이익률

1.63%

순이익률

3.58%

ROA

8.33%

ROE

132.62%

부채비율

42.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대덕에이치티에스 투심보고서 | Alpha Lenz