대덕코퍼레이션

비상장계속사업자

DAEDUCKCORPORATION

안군성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대덕코퍼레이션

Business Reg. No. 8638700926 · CEO 안군성

I.Investment Overview

Target대덕코퍼레이션 (8638700926)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대덕코퍼레이션
영문명DAEDUCKCORPORATION
대표자안군성
사업자등록번호8638700926
법인등록번호1101116684082
설립일2018.03.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW150.52021189.42022208.52023168.820241872025
영업이익100M KRW19.2202110.320221220237.2202417.42025
순이익100M KRW17.120215.920225.820233.9202412.12025
Item20252024202320222021
자산총계170.3억원161.8억원156.3억원124.9억원123.5억원
부채총계99.4억원101.9억원100.3억원74.7억원78.2억원
자본총계70.9억원60억원56억원50.3억원45.4억원
매출액187억원168.8억원208.5억원189.4억원150.5억원
영업이익17.4억원7.2억원12억원10.3억원19.2억원
순이익12.1억원3.9억원5.8억원5.9억원17.1억원

VI.Financial Ratios

FY2025 basis

9.33%

영업이익률

6.48%

순이익률

7.12%

ROA

17.11%

ROE

140.24%

부채비율

41.62%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대덕코퍼레이션 투심보고서 | Alpha Lenz