대구동구복합개발1호

비상장계속사업자

Daegu Dong-gu complex development 1st, Co,.Ltd

김지환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대구동구복합개발1호

Business Reg. No. 6628602019 · CEO 김지환

I.Investment Overview

Target대구동구복합개발1호 (6628602019)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대구동구복합개발1호
영문명Daegu Dong-gu complex development 1st, Co,.Ltd
대표자김지환
사업자등록번호6628602019
법인등록번호1701110808355
설립일2021.02.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-202021-102.32022-8.72023-7.82024-137.12025
순이익100M KRW-33.52021-1872022-129.42023-153.72024-273.22025
Item20252024202320222021
자산총계3,557.9억원2,455.8억원1,925.5억원1,672.3억원1,547억원
부채총계4,284.7억원2,909.4억원2,225.3억원1,842.8억원1,530.5억원
자본총계-726.8억원-453.6억원-299.8억원-170.5억원16.5억원
매출액0원
영업이익-137.1억원-7.8억원-8.7억원-102.3억원-20억원
순이익-273.2억원-153.7억원-129.4억원-187억원-33.5억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-7.68%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대구동구복합개발1호 투심보고서 | Alpha Lenz