대한

비상장계속사업자

DAEHAN CO., LTD

노현우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대한

Business Reg. No. 6108165551 · CEO 노현우

I.Investment Overview

Target대한 (6108165551)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대한
영문명DAEHAN CO., LTD
대표자노현우
사업자등록번호6108165551
법인등록번호2301110094878
설립일2003.04.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW292.92021334.32022275.820233602024375.42025
영업이익100M KRW10.720212.22022-6.22023820246.82025
순이익100M KRW4.420210.92022-9.520231.920245.32025
Item20252024202320222021
자산총계368.4억원418.7억원404.9억원414.2억원415.3억원
부채총계281.3억원292.7억원280.3억원278.8억원280.7억원
자본총계87억원126.1억원124.5억원135.4억원134.6억원
매출액375.4억원360억원275.8억원334.3억원292.9억원
영업이익6.8억원8억원-6.2억원2.2억원10.7억원
순이익5.3억원1.9억원-9.5억원9,306만원4.4억원

VI.Financial Ratios

FY2025 basis

1.81%

영업이익률

1.42%

순이익률

1.44%

ROA

6.1%

ROE

323.19%

부채비율

23.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대한 투심보고서 | Alpha Lenz