대흥엠앤티

비상장계속사업자

DAEHEUNG M&T CO.,LTD

한재현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대흥엠앤티

Business Reg. No. 1358130283 · CEO 한재현

I.Investment Overview

Target대흥엠앤티 (1358130283)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대흥엠앤티
영문명DAEHEUNG M&T CO.,LTD
대표자한재현
사업자등록번호1358130283
법인등록번호1345110031952
설립일1999.02.05
종업원수40명

V.Workforce

40

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW520.22021713.52022744.22023935.120241,350.22025
영업이익100M KRW51202158.5202262.9202363.42024159.52025
순이익100M KRW38.1202148.4202240.9202352.12024117.62025
Item20252024202320222021
자산총계673억원459.5억원384.2억원301.1억원226.7억원
부채총계304.4억원207억원183.8억원141.6억원115.6억원
자본총계368.6억원252.5억원200.4억원159.5억원111.1억원
매출액1,350.2억원935.1억원744.2억원713.5억원520.2억원
영업이익159.5억원63.4억원62.9억원58.5억원51억원
순이익117.6억원52.1억원40.9억원48.4억원38.1억원

VII.Financial Ratios

FY2025 basis

11.81%

영업이익률

8.71%

순이익률

17.48%

ROA

31.91%

ROE

82.58%

부채비율

54.77%

자기자본비율

VIII.R&D Activity

Fields 환경 > 폐기물 관리/자원순환

Keywords 리싸이클링, 회수, 연료전지, 백금

YearProjectsPapersPatents
2026100
2025100
2024101
2023101

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대흥엠앤티 투심보고서 | Alpha Lenz