대흥알앤티

비상장계속사업자

Daeheung R&T Co. Ltd,

송영수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대흥알앤티

Business Reg. No. 6158124555 · CEO 송영수

I.Investment Overview

Target대흥알앤티 (6158124555)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대흥알앤티
영문명Daeheung R&T Co. Ltd,
대표자송영수
사업자등록번호6158124555
법인등록번호1955110054076
설립일2002.02.01
종업원수621명

V.Workforce

621

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3,128.120213,625.120223,769.520233,76920243,7212025
영업이익100M KRW11.620215.1202214.920238.820247.32025
순이익100M KRW23.420216.3202256.82023127.9202438.12025
Item20252024202320222021
자산총계2,523.7억원2,503.5억원2,351.1억원2,291.9억원2,248.5억원
부채총계1,553.2억원1,572.1억원1,576.3억원1,574.7억원1,528.6억원
자본총계970.5억원931.5억원774.8억원717.2억원719.9억원
매출액3,721억원3,769억원3,769.5억원3,625.1억원3,128.1억원
영업이익7.3억원8.8억원14.9억원5.1억원11.6억원
순이익38.1억원127.9억원56.8억원6.3억원23.4억원

VII.Financial Ratios

FY2025 basis

0.2%

영업이익률

1.02%

순이익률

1.51%

ROA

3.93%

ROE

160.04%

부채비율

38.45%

자기자본비율

VIII.R&D Activity

Fields 재료 > 고분자재료 · 기계 > 자동차/철도차량

Keywords 자기유동탄성체, 고내열접착제, 능동제어, 자기반응성 입자, 부싱

YearProjectsPapersPatents
2022012
2021001
2020003
2019105
2018197
20172613
201622510
20152277
20142161
2013100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대흥알앤티 투심보고서 | Alpha Lenz