대호기업

비상장계속사업자

DAEHO CO.Ltd

이상문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대호기업

Business Reg. No. 1318639050 · CEO 이상문

I.Investment Overview

Target대호기업 (1318639050)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대호기업
영문명DAEHO CO.Ltd
대표자이상문
사업자등록번호1318639050
법인등록번호1201110617631
설립일2012.07.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW137.420211172022120.72023122.42024137.82025
영업이익100M KRW8.32021-2.720223.620235.7202432025
순이익100M KRW8.32021-1.520224.120234.1202422025
Item20252024202320222021
자산총계172.9억원201.3억원136.2억원160.8억원154.1억원
부채총계117억원147.4억원80.9억원109.6억원99.1억원
자본총계56억원53.9억원55.3억원51.2억원55억원
매출액137.8억원122.4억원120.7억원117억원137.4억원
영업이익3억원5.7억원3.6억원-2.7억원8.3억원
순이익2억원4.1억원4.1억원-1.5억원8.3억원

VI.Financial Ratios

FY2025 basis

2.18%

영업이익률

1.47%

순이익률

1.17%

ROA

3.62%

ROE

209.03%

부채비율

32.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대호기업 투심보고서 | Alpha Lenz