대호산업

비상장계속사업자

DAEHO INDUSTRIES LTD.

유창연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대호산업

Business Reg. No. 1348103099 · CEO 유창연

I.Investment Overview

Target대호산업 (1348103099)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대호산업
영문명DAEHO INDUSTRIES LTD.
대표자유창연
사업자등록번호1348103099
법인등록번호1301110007244
설립일1981.01.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW169.82021187.12022178.12023164.42024172.42025
영업이익100M KRW7.320214.620225.420234.420245.32025
순이익100M KRW6.820213.620223.820233.620244.42025
Item20252024202320222021
자산총계210.3억원211.3억원220.2억원224.6억원221.5억원
부채총계44.1억원47억원56.9억원63.5억원60.9억원
자본총계166.2억원164.3억원163.4억원161.1억원160.7억원
매출액172.4억원164.4억원178.1억원187.1억원169.8억원
영업이익5.3억원4.4억원5.4억원4.6억원7.3억원
순이익4.4억원3.6억원3.8억원3.6억원6.8억원

VI.Financial Ratios

FY2025 basis

3.09%

영업이익률

2.58%

순이익률

2.11%

ROA

2.67%

ROE

26.53%

부채비율

79.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대호산업 투심보고서 | Alpha Lenz