대호에스텍

비상장계속사업자

DAEHO STEEL CO., LTD.

이동재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대호에스텍

Business Reg. No. 1198154357 · CEO 이동재

I.Investment Overview

Target대호에스텍 (1198154357)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대호에스텍
영문명DAEHO STEEL CO., LTD.
대표자이동재
사업자등록번호1198154357
법인등록번호1101112440470
설립일2002.02.04
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW354.42021376.62022341.62023222.52024146.72025
영업이익100M KRW16.4202113.1202217.920235.32024-1.42025
순이익100M KRW10.920215.820225.32023-4.82024-9.72025
Item20252024202320222021
자산총계489.2억원502.6억원540.8억원533.4억원495.6억원
부채총계274.4억원278.1억원311.5억원309.3억원277.3억원
자본총계214.8억원224.5억원229.3억원224.1억원218.3억원
매출액146.7억원222.5억원341.6억원376.6억원354.4억원
영업이익-1.4억원5.3억원17.9억원13.1억원16.4억원
순이익-9.7억원-4.8억원5.3억원5.8억원10.9억원

VII.Financial Ratios

FY2025 basis

-0.93%

영업이익률

-6.64%

순이익률

-1.99%

ROA

-4.54%

ROE

127.79%

부채비율

43.9%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대호에스텍 투심보고서 | Alpha Lenz