대화산기

비상장계속사업자

Daehwa industrial Machinery co., ltd.

김원연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대화산기

Business Reg. No. 5038118105 · CEO 김원연

I.Investment Overview

Target대화산기 (5038118105)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대화산기
영문명Daehwa industrial Machinery co., ltd.
대표자김원연
사업자등록번호5038118105
법인등록번호1701110054544
설립일1991.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW178.42021204.62022201.52023203.42024298.72025
영업이익100M KRW8.3202112.8202212.420239.9202466.22025
순이익100M KRW14.720219.7202225.8202320.3202457.52025
Item20252024202320222021
자산총계416억원341.6억원333.2억원406.9억원383.6억원
부채총계136.7억원119.7억원131.6억원231.1억원217.6억원
자본총계279.4억원221.9억원201.6억원175.8억원166억원
매출액298.7억원203.4억원201.5억원204.6억원178.4억원
영업이익66.2억원9.9억원12.4억원12.8억원8.3억원
순이익57.5억원20.3억원25.8억원9.7억원14.7억원

VI.Financial Ratios

FY2025 basis

22.17%

영업이익률

19.24%

순이익률

13.81%

ROA

20.57%

ROE

48.92%

부채비율

67.15%

자기자본비율

VII.R&D Activity

Fields 기계 > 정밀생산기계 · 기계 > 산업/일반기계

Keywords 적재장치, 블랭킹

YearProjectsPapersPatents
2022100
2021100
2020100
2019100
2018100
2017100
2015100
2014100
2013100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대화산기 투심보고서 | Alpha Lenz