대화산업

비상장계속사업자

DAEHWA CO., LTD.

최석범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대화산업

Business Reg. No. 5058182864 · CEO 최석범

I.Investment Overview

Target대화산업 (5058182864)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대화산업
영문명DAEHWA CO., LTD.
대표자최석범
사업자등록번호5058182864
법인등록번호1712110082451
설립일2014.11.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW169.12021178.320221702023125.8202451.72025
영업이익100M KRW45.820212020228.520235.62025
순이익100M KRW35.7202113.820226.220232.92025
Item20252024202320222021
자산총계115.1억원147억원171.9억원163.3억원139.3억원
부채총계68.3억원97.3억원101.1억원98.7억원88.5억원
자본총계46.9억원49.7억원70.9억원64.6억원50.8억원
매출액51.7억원125.8억원170억원178.3억원169.1억원
영업이익5.6억원8.5억원20억원45.8억원
순이익2.9억원6.2억원13.8억원35.7억원

VI.Financial Ratios

FY2025 basis

10.76%

영업이익률

5.56%

순이익률

2.5%

ROA

6.13%

ROE

145.69%

부채비율

40.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대화산업 투심보고서 | Alpha Lenz