대현유통

비상장

DAEHYUN Co. Ltd.

고재욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대현유통

Business Reg. No. 1208191648 · CEO 고재욱

I.Investment Overview

Target대현유통 (1208191648)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대현유통
영문명DAEHYUN Co. Ltd.
대표자고재욱
사업자등록번호1208191648
법인등록번호1101111739080
설립일1999.07.21
종업원수35명

V.Workforce

35

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW480.72021626.12022611.72023673.82024568.52025
영업이익100M KRW-1.920217.820222.820230.72024-5.62025
순이익100M KRW-4.4202152022-0.92023-2.52024-13.52025
Item20252024202320222021
자산총계104.7억원142.3억원146.5억원129.3억원130.3억원
부채총계107.8억원131.9억원133.6억원115.5억원121.4억원
자본총계-3.1억원10.3억원12.9억원13.8억원8.8억원
매출액568.5억원673.8억원611.7억원626.1억원480.7억원
영업이익-5.6억원6,559만원2.8억원7.8억원-1.9억원
순이익-13.5억원-2.5억원-9,381만원5억원-4.4억원

VII.Financial Ratios

FY2025 basis

-0.98%

영업이익률

-2.37%

순이익률

-12.88%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대현유통 투심보고서 | Alpha Lenz