대현에스티

비상장계속사업자

Daehyun st co.,ltd

심춘택

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대현에스티

Business Reg. No. 1248167892 · CEO 심춘택

I.Investment Overview

Target대현에스티 (1248167892)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대현에스티
영문명Daehyun st co.,ltd
대표자심춘택
사업자등록번호1248167892
법인등록번호1348110046062
설립일1999.12.02
종업원수198명

V.Workforce

198

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,469.220211,267.820221,404.720231,274.420241,3642025
영업이익100M KRW412021-37.32022-86.820231.7202475.82025
순이익100M KRW145.42021154.12022-88.7202335.1202473.82025
Item20252024202320222021
자산총계2,225.3억원2,236.8억원2,175억원2,194.1억원2,139.1억원
부채총계150.4억원180.6억원207.9억원120.9억원240.3억원
자본총계2,074.9억원2,056.2억원1,967.1억원2,073.3억원1,898.8억원
매출액1,364억원1,274.4억원1,404.7억원1,267.8억원1,469.2억원
영업이익75.8억원1.7억원-86.8억원-37.3억원41억원
순이익73.8억원35.1억원-88.7억원154.1억원145.4억원

VII.Financial Ratios

FY2025 basis

5.56%

영업이익률

5.41%

순이익률

3.31%

ROA

3.55%

ROE

7.25%

부채비율

93.24%

자기자본비율

VIII.R&D Activity

Fields 에너지/자원 > 신재생에너지

Keywords 센서, 수소

YearProjectsPapersPatents
2023001
2022101
2021100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대현에스티 투심보고서 | Alpha Lenz