대현단자

비상장계속사업자

Daehyun Terminal Co.,Ltd.

이현두

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대현단자

Business Reg. No. 1378176757 · CEO 이현두

I.Investment Overview

Target대현단자 (1378176757)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대현단자
영문명Daehyun Terminal Co.,Ltd.
대표자이현두
사업자등록번호1378176757
법인등록번호1201110412669
설립일2006.09.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW331.92021514.72022583.12023455.82024620.82025
영업이익100M KRW15.9202156.32022-8.52023-39.3202410.72025
순이익100M KRW13.1202141.7202211.42023-44.7202441.72025
Item20252024202320222021
자산총계395.1억원368.7억원364억원394.5억원301.1억원
부채총계276.6억원292억원242.5억원284.4억원234.1억원
자본총계118.5억원76.7억원121.4억원110억원67억원
매출액620.8억원455.8억원583.1억원514.7억원331.9억원
영업이익10.7억원-39.3억원-8.5억원56.3억원15.9억원
순이익41.7억원-44.7억원11.4억원41.7억원13.1억원

VI.Financial Ratios

FY2025 basis

1.72%

영업이익률

6.72%

순이익률

10.56%

ROA

35.23%

ROE

233.5%

부채비율

29.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대현단자 투심보고서 | Alpha Lenz