대형디앤씨

비상장계속사업자

DAEHYUNG D&C

조부형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대형디앤씨

Business Reg. No. 1358646081 · CEO 조부형

I.Investment Overview

Target대형디앤씨 (1358646081)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대형디앤씨
영문명DAEHYUNG D&C
대표자조부형
사업자등록번호1358646081
법인등록번호1348110306664
설립일2014.07.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW120.82021107.32022107.72023110.4202491.92025
영업이익100M KRW11.52021-2.6202202023-2.920243.72025
순이익100M KRW92021-4.32022-2.82023-6.520240.42025
Item20252024202320222021
자산총계262.9억원268.1억원206.7억원191.4억원179.1억원
부채총계153.2억원158.7억원90.8억원72.8억원56.2억원
자본총계109.7억원109.4억원115.9억원118.7억원122.9억원
매출액91.9억원110.4억원107.7억원107.3억원120.8억원
영업이익3.7억원-2.9억원457만원-2.6억원11.5억원
순이익3,597만원-6.5억원-2.8억원-4.3억원9억원

VI.Financial Ratios

FY2025 basis

4%

영업이익률

0.39%

순이익률

0.14%

ROA

0.33%

ROE

139.57%

부채비율

41.74%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대형디앤씨 투심보고서 | Alpha Lenz