대일

비상장계속사업자

daeil co., ltd

공경석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대일

Business Reg. No. 6178137056 · CEO 공경석

I.Investment Overview

Target대일 (6178137056)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대일
영문명daeil co., ltd
대표자공경석
사업자등록번호6178137056
법인등록번호1801110387480
설립일2002.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW197.92021221.12022183.12023218.920242092025
영업이익100M KRW8.620219.720228.4202316.7202413.72025
순이익100M KRW9.320218.820227.220237.520245.52025
Item20252024202320222021
자산총계316.4억원303.1억원295.7억원281.3억원300.4억원
부채총계229.1억원221.2억원221.4억원214.2억원214.2억원
자본총계87.3억원81.8억원74.3억원67.1억원86.2억원
매출액209억원218.9억원183.1억원221.1억원197.9억원
영업이익13.7억원16.7억원8.4억원9.7억원8.6억원
순이익5.5억원7.5억원7.2억원8.8억원9.3억원

VI.Financial Ratios

FY2025 basis

6.58%

영업이익률

2.63%

순이익률

1.74%

ROA

6.29%

ROE

262.33%

부채비율

27.6%

자기자본비율

VII.R&D Activity

Fields 기계 > 에너지/환경기계시스템 · 농림수산식품 > 기타 농림수산식품

Keywords 제빙장치, 해수, 수산물, 기술, 표준화

YearProjectsPapersPatents
2023100
2022100
2021100
2019021
2018024
2017175
2016170
2015160
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대일 투심보고서 | Alpha Lenz