대일건설

비상장계속사업자

Daeil Construction Co.Ltd.

박 형 철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대일건설

Business Reg. No. 1018100340 · CEO 박 형 철

I.Investment Overview

Target대일건설 (1018100340)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대일건설
영문명Daeil Construction Co.Ltd.
대표자박 형 철
사업자등록번호1018100340
법인등록번호1101110026769
설립일1956.12.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW61.6202158.9202264.8202365202462.32025
영업이익100M KRW3.920219.6202216202315.420247.72025
순이익100M KRW38.2202118.9202224.6202329202431.72025
Item20252024202320222021
자산총계404.3억원272.6억원333.9억원296억원383.1억원
부채총계88.7억원88.3억원97.1억원126.8억원144억원
자본총계315.7억원184.3억원236.9억원169.2억원239.2억원
매출액62.3억원65억원64.8억원58.9억원61.6억원
영업이익7.7억원15.4억원16억원9.6억원3.9억원
순이익31.7억원29억원24.6억원18.9억원38.2억원

VI.Financial Ratios

FY2025 basis

12.32%

영업이익률

50.91%

순이익률

7.84%

ROA

10.04%

ROE

28.09%

부채비율

78.07%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대일건설 투심보고서 | Alpha Lenz